CASH FLOW (Easy System)
Profit Before Tax (PBIT)
|
|
xxxxxx
|
Add:
Depreciation
|
xxxxx
|
|
Less:
Profit on Disposal
|
(xxxxx)
|
|
Add:
Loss On disposal
|
xxxxx
|
|
Less:Increase
in Inventory
|
(xxxxx)
|
|
Add:
Decrease in Inventory
|
xxxxx
|
|
Less:
Increase in Receivable
|
(xxxxx)
|
|
Add.:
Decrease in Receivable
|
xxxxx
|
|
Less:
Decrease in Payable
|
(xxxxx)
|
|
Add:
Increase In Payable
|
xxxxx
|
|
|
|
xxxxx
|
Cash
Flow from Operation
|
|
xxxxx
|
Less
Interest Paid
|
(xxxxx)
|
|
Less
Tax Paid
|
(xxxxx)
|
|
|
|
xxxxx
|
Net Cash From Operating Exp.
|
|
xxxxx
|
Investing
Activities
|
|
|
Less:
Purchase of non Current Asset
|
|
(xxxxx)
|
Add:
Sale of Non Current Asset
|
|
xxxxx
|
Add:
Dividend Received
|
|
xxxxx
|
Add.:
Interest Received
|
|
xxxxx
|
|
|
|
Financing
Activities
|
|
|
Add:
Issue of Share
|
|
xxxxx
|
Less:
Repayment of Loan
|
|
(xxxxx)
|
Add:
Loan From Others
|
|
xxxxx
|
Less:
Dividend Pay/Interest Pay
|
|
(xxxxx)
|
No comments:
Post a Comment